Segment report
The KPIs used to manage the Industrial Trucks & Services and Intelligent Automation Solutions segments are revenue and adjusted EBIT. Segment reporting therefore includes a reconciliation of externally reported consolidated earnings before interest and tax (EBIT) – including effects from purchase price allocations and non-recurring items – to the adjusted EBIT for the segments (‘adjusted EBIT’).
The following tables show information on the segments for the third quarter of 2026 and 2025 and for the first three quarters of 2026 and 2025.
in € million |
|
Industrial |
|
Intelligent Automation Solutions |
|
Corporate Services |
|
Consolidation |
|
Total |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue from external customers |
|
1,950.9 |
|
883.7 |
|
0.0 |
|
– |
|
2,834.7 |
||||||
Intersegment revenue |
|
4.1 |
|
6.4 |
|
75.4 |
|
−86.0 |
|
– |
||||||
Total revenue |
|
1,955.0 |
|
890.2 |
|
75.4 |
|
−86.0 |
|
2,834.7 |
||||||
Cost of sales |
|
−1,421.9 |
|
−719.4 |
|
−74.8 |
|
85.9 |
|
−2,130.2 |
||||||
Earnings before tax |
|
131.9 |
|
38.3 |
|
−18.5 |
|
−1.9 |
|
149.8 |
||||||
Net financial expenses/income |
|
−33.0 |
|
−7.5 |
|
6.2 |
|
– |
|
−34.4 |
||||||
EBIT |
|
164.9 |
|
45.8 |
|
−24.6 |
|
−1.9 |
|
184.2 |
||||||
+ Non-recurring items |
|
−3.1 |
|
0.5 |
|
0.2 |
|
– |
|
−2.4 |
||||||
+ PPA items |
|
1.3 |
|
19.8 |
|
– |
|
– |
|
21.1 |
||||||
= Adjusted EBIT |
|
163.1 |
|
66.1 |
|
−24.4 |
|
−1.9 |
|
202.9 |
||||||
Capital expenditure1 |
|
55.3 |
|
28.2 |
|
12.2 |
|
– |
|
95.7 |
||||||
Amortization and depreciation2 |
|
57.8 |
|
19.3 |
|
6.7 |
|
– |
|
83.9 |
||||||
Order intake |
|
1,915.0 |
|
750.8 |
|
75.4 |
|
−90.2 |
|
2,651.0 |
||||||
|
||||||||||||||||
in € million |
|
Industrial |
|
Intelligent Automation Solutions |
|
Corporate Services |
|
Consolidation |
|
Total |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue from external customers |
|
1,940.6 |
|
763.1 |
|
0.3 |
|
– |
|
2,704.0 |
||||||||||
Intersegment revenue |
|
3.6 |
|
5.4 |
|
74.5 |
|
−83.5 |
|
– |
||||||||||
Total revenue |
|
1,944.2 |
|
768.5 |
|
74.8 |
|
−83.5 |
|
2,704.0 |
||||||||||
Cost of sales1 |
|
−1,423.1 |
|
−620.9 |
|
−69.3 |
|
83.9 |
|
−2,029.4 |
||||||||||
Earnings before tax2 |
|
165.0 |
|
1.9 |
|
16.8 |
|
−41.6 |
|
142.1 |
||||||||||
Net financial expenses/income2 |
|
−36.4 |
|
−8.2 |
|
9.0 |
|
– |
|
−35.6 |
||||||||||
EBIT2 |
|
201.4 |
|
10.1 |
|
7.8 |
|
−41.6 |
|
177.7 |
||||||||||
+ Non-recurring items |
|
−31.7 |
|
17.3 |
|
6.0 |
|
– |
|
−8.4 |
||||||||||
+ PPA items |
|
0.9 |
|
20.2 |
|
– |
|
– |
|
21.1 |
||||||||||
= Adjusted EBIT2 |
|
170.6 |
|
47.6 |
|
13.8 |
|
−41.6 |
|
190.5 |
||||||||||
Capital expenditure3 |
|
57.8 |
|
21.8 |
|
11.5 |
|
– |
|
91.0 |
||||||||||
Amortization and depreciation4 |
|
52.3 |
|
16.5 |
|
6.5 |
|
– |
|
75.2 |
||||||||||
Order intake |
|
1,941.9 |
|
740.1 |
|
74.8 |
|
−80.9 |
|
2,675.9 |
||||||||||
|
||||||||||||||||||||
in € million |
|
Industrial |
|
Intelligent Automation Solutions |
|
Corporate Services |
|
Consolidation |
|
Total |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue from external customers |
|
6,023.3 |
|
2,498.3 |
|
0.3 |
|
– |
|
8,522.0 |
||||||||
Intersegment revenue |
|
10.9 |
|
21.0 |
|
227.0 |
|
−258.9 |
|
– |
||||||||
Total revenue |
|
6,034.2 |
|
2,519.3 |
|
227.3 |
|
−258.9 |
|
8,522.0 |
||||||||
Cost of sales |
|
−4,376.4 |
|
−2,036.4 |
|
−224.1 |
|
258.9 |
|
−6,378.0 |
||||||||
Earnings before tax |
|
425.9 |
|
93.7 |
|
−50.6 |
|
−1.8 |
|
467.2 |
||||||||
Net financial expenses/income |
|
−102.4 |
|
−19.3 |
|
18.0 |
|
– |
|
−103.7 |
||||||||
EBIT |
|
528.3 |
|
113.0 |
|
−68.6 |
|
−1.8 |
|
570.9 |
||||||||
+ Non-recurring items |
|
−3.5 |
|
−0.1 |
|
2.0 |
|
– |
|
−1.6 |
||||||||
+ PPA items |
|
3.9 |
|
59.2 |
|
– |
|
– |
|
63.2 |
||||||||
= Adjusted EBIT |
|
528.7 |
|
172.2 |
|
−66.5 |
|
−1.8 |
|
632.5 |
||||||||
Segment assets |
|
15,362.3 |
|
5,435.7 |
|
4,772.5 |
|
−6,289.0 |
|
19,281.5 |
||||||||
Segment liabilities |
|
12,753.2 |
|
2,865.0 |
|
3,390.9 |
|
−6,290.4 |
|
12,718.7 |
||||||||
Capital expenditure1 |
|
139.9 |
|
78.1 |
|
31.2 |
|
– |
|
249.2 |
||||||||
Amortization and depreciation2 |
|
165.3 |
|
54.2 |
|
19.7 |
|
– |
|
239.2 |
||||||||
Order intake |
|
5,897.5 |
|
2,575.3 |
|
227.3 |
|
−255.0 |
|
8,445.0 |
||||||||
Order book |
|
2,079.5 |
|
2,829.5 |
|
– |
|
−24.8 |
|
4,884.3 |
||||||||
Number of employees3 |
|
30,858 |
|
10,825 |
|
1,334 |
|
– |
|
43,017 |
||||||||
|
||||||||||||||||||
in € million |
|
Industrial |
|
Intelligent Automation Solutions |
|
Corporate Services |
|
Consolidation |
|
Total |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue from external customers |
|
6,066.5 |
|
2,133.0 |
|
0.9 |
|
– |
|
8,200.4 |
||||||||||||
Intersegment revenue |
|
12.9 |
|
21.3 |
|
223.6 |
|
−257.8 |
|
– |
||||||||||||
Total revenue |
|
6,079.4 |
|
2,154.3 |
|
224.5 |
|
−257.8 |
|
8,200.4 |
||||||||||||
Cost of sales1 |
|
−4,499.0 |
|
−1,704.0 |
|
−213.8 |
|
257.1 |
|
−6,159.6 |
||||||||||||
Earnings before tax2 |
|
269.3 |
|
36.5 |
|
−44.3 |
|
−47.5 |
|
213.9 |
||||||||||||
Net financial expenses/income2 |
|
−114.7 |
|
−15.7 |
|
19.4 |
|
– |
|
−111.0 |
||||||||||||
EBIT2 |
|
384.1 |
|
52.1 |
|
−63.7 |
|
−47.5 |
|
325.0 |
||||||||||||
+ Non-recurring items |
|
142.7 |
|
11.3 |
|
31.2 |
|
– |
|
185.2 |
||||||||||||
+ PPA items |
|
2.7 |
|
62.5 |
|
– |
|
– |
|
65.2 |
||||||||||||
= Adjusted EBIT2 |
|
529.5 |
|
126.0 |
|
−32.5 |
|
−47.5 |
|
575.4 |
||||||||||||
Segment assets2 |
|
14,451.1 |
|
5,320.2 |
|
4,045.0 |
|
−5,668.1 |
|
18,148.1 |
||||||||||||
Segment liabilities2 |
|
12,129.3 |
|
2,797.3 |
|
2,860.9 |
|
−5,673.1 |
|
12,114.5 |
||||||||||||
Capital expenditure3 |
|
159.4 |
|
73.5 |
|
31.3 |
|
– |
|
264.2 |
||||||||||||
Amortization and depreciation4 |
|
153.1 |
|
39.0 |
|
19.3 |
|
– |
|
211.3 |
||||||||||||
Order intake |
|
5,970.1 |
|
2,941.2 |
|
224.5 |
|
−253.9 |
|
8,882.0 |
||||||||||||
Order book |
|
2,038.9 |
|
2,936.0 |
|
– |
|
−30.8 |
|
4,944.1 |
||||||||||||
Number of employees5 |
|
30,895 |
|
9,987 |
|
1,420 |
|
– |
|
42,302 |
||||||||||||
|
||||||||||||||||||||||
Frankfurt am Main, October 28, 2026
The Executive Board